NEW UPDATE REPORT – DCM and MCC Merger Closes and Leaps Forward with $26.1M Financing & $23.1M Facility Sale

Expected deal synergies could reach $30M annually

eResearch is pleased to publish an Update Equity Research Report on DATA Communications Management Corp. (TSX:DCM | OTC: DCMDF).

We are maintaining a Buy rating and increasing the one-year price target to $6.90 from $4.50.

You can download our 18-page Equity Research Report by clicking on the following link: eR-DCM-2023_06_14_UR-2022A-Q123-MCC_FINAL2


Company Overview

DCM is a Canadian-based provider of marketing and business communication solutions to companies in North America. Its technology-enabled content and workflow management capabilities solve the complex branding, communications, logistics, and regulatory requirements of leading enterprises so its customers can accomplish more in less time. Its services include printing, data & content management, labels & asset tracking, location-specific marketing, and multimedia campaign management.

Company Update:

  • 2023-06-14 DCM - side barDCM reported five recent events that were positive for the Company’s valuation, according to our model.
  1. On March 21, DCM reported final full-year financial results for 2022 with Q4/2022 Revenue and Gross Margins that exceeded our estimates and continue to show the positive impact of the Company’s five-year strategic plan.
  2. On April 25, DCM announced the completion of its acquisition of Moore Canada Corp. (MCC). We believe this transaction enhances DCM’s capabilities and growth potential. MCC has a highly complementary operating model and is expected to add new products, services, and technology capabilities.
  3. Last month, DCM reported first quarter 2023 financial results with Q1/2023 Revenue that exceeded our estimate by $3.4 million but Margins were slightly lower and there were M&A costs that negatively impacted Net Income.
  4. DCM also announced the closing of a $26.1 million Equity Raise to help fund the merger and improve the Liquidity and Leverage ratios.
  5. Last week, DCM announced that it completed the sale and leaseback of its warehouse facility in Oshawa for $23.1 million. It was an important step to pay down a portion of the loan obtained as part of the MCC After the acquisition, the Company’s Net Debt to Adjusted EBITDA was approximately 3.25x, which is expected to drop to 2.65x once the sale and leaseback of three of MCC’s sites were completed. Currently, only the sale of the Oshawa, Ontario facility is completed. DCM’s long-term goal over the next five years is to pay down debt to achieve a Net Debt to Adjusted EBITDA ratio of 1.0x.

Figure 1: DCM Full-Year 2022 Results and Compared to 2021

DCM - 2022 by the Numbers vs. 2021
Source: Company Presentation

Financial Analysis & Valuation:

  • We updated our model with the Company’s recent financials and adjusted our model to incorporate the merger with MCC.
  • We estimate an equal-weighted price target of $6.90 based on a DCF valuation ($10.16/share), a Revenue Multiple valuation ($6.24/share), and an EBITDA Multiple valuation ($4.40/share).
  • Currently, DCM is trading at 0.5x our 2023 revenue estimate of $457.5 million and 7.2x our 2023 EBITDA estimate of $28.9 million. These multiples are below the low end of the revenue and EBITDA multiples compared to the various industry multiples above and highlight the potential for DCM’s share price appreciation.

We are maintaining a Buy rating and increasing the one-year price target to $6.90 from $4.50.

You can download our 18-page Equity Research Report by clicking on the following link: eR-DCM-2023_06_14_UR-2022A-Q123-MCC_FINAL2


Other DCM Research Reports:

 FIGURE 2: One-Year Stock Chart

2023-06-14 DCM - 1-Year Stock Chart
Source: S&P Capital IQ

Notes: All numbers are in CAD unless otherwise stated. The author of this report, and employees, consultants, and family of eResearch may own stock positions in companies mentioned in this article and may have been paid by a company mentioned in the article or research report. eResearch offers no representations or warranties that any of the information contained in this article is accurate or complete. Articles on eresearch.com are provided for general informational purposes only and do not constitute financial, investment, tax, legal, or accounting advice nor does it constitute an offer or solicitation to buy or sell any securities referred to. Individual circumstances and current events are critical to sound investment planning; anyone wishing to act on this information should consult with a financial advisor. The article may contain “forward-looking statements” within the meaning of applicable securities legislation. Forward-looking statements are based on the opinions and assumptions of the Company’s management as of the date made. They are inherently susceptible to uncertainty and other factors that could cause actual events/results to differ materially from these forward-looking statements. Additional risks and uncertainties, including those that the Company does not know about now or that it currently deems immaterial, may also adversely affect the Company’s business or any investment therein. Any projections given are principally intended for use as objectives and are not intended, and should not be taken, as assurances that the projected results will be obtained by the Company. The assumptions used may not prove to be accurate and a potential decline in the Company’s financial condition or results of operations may negatively impact the value of its securities. Please read eResearch’s full disclaimer.

About Chris Thompson 352 Articles
Chris Thompson is the President and Director of Equity Research at eResearch. He is a Professional Engineer and CFA Charterholder with a MBA in Investment Management and over 15 years of experience in software development, FinTech, telecommunications, and information technology. For the past 10 years, he has worked in the Capital Markets in Equity Research, M&A Investment Banking and Consulting in various sectors.